| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 047 € | - | - | - | - | - | - | 112 638 € | 113 409 € | 279 934 € | 116 987 € | 187 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -283 405 € | 0 € | -283 405 € | - | 0 € | -283 405 € |
| 2023 | 174 443 € | - | - | - | - | - | - | 86 284 € | 88 159 € | 270 554 € | 82 591 € | 1002 € | 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -264 193 € | 0 € | -264 193 € | - | 0 € | -264 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 690 € | 0 € | 3590 € | 13 722 € | 85 002 € | 0 € | 0 € | 7 060 790 € | 7 060 790 € | 7 145 792 € | - | 48 107 € | 6 883 689 € | 0 € | 213 996 € | 7 145 792 € | 7 145 792 € |
| 2023 | 32 568 € | 0 € | 4974 € | 5817 € | 43 359 € | 0 € | 0 € | 7 188 036 € | 7 188 036 € | 7 231 395 € | - | 973 805 € | 5 760 189 € | 0 € | 497 401 € | 7 231 395 € | 7 231 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 110 € | 98.8% | 21 990 € | 37 700 € | 6+20% |
| 2023 | 36 780 € | 1271.3% | 21 050 € | 35 620 € | 5+25% |
| 2022 | -3140 € | - | 15 730 € | 24 930 € | 4 |