| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 813 € | - | - | - | - | - | - | 9943 € | 23 870 € | 1128 € | 950 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 792 € | 1800 € | 19 992 € | - | 0 € | 19 992 € |
| 2024 | 29 183 € | - | - | - | - | - | - | 13 356 € | 15 827 € | 1130 € | 1058 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 520 € | 1350 € | 12 170 € | - | 0 € | 12 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 341 € | 0 € | 0 € | 0 € | 37 341 € | 0 € | 0 € | 0 € | 0 € | 37 341 € | - | 1625 € | 0 € | 0 € | 35 716 € | 37 341 € | 37 341 € |
| 2024 | 24 128 € | 0 € | 0 € | 0 € | 24 128 € | 0 € | 0 € | 0 € | 0 € | 24 128 € | - | 1204 € | 0 € | 0 € | 22 924 € | 24 128 € | 24 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6890 € | 8.1% | 2050 € | 3640 € | 1-50% |
| 2023 | 7500 € | 38.9% | 2740 € | 4160 € | 2+100% |
| 2022 | 5400 € | - | 1670 € | 2370 € | 1 |