| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 23 402 € | - | - | - | - | - | - | 29 178 € | -5776 € | 0 € | 1482 € | 317 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -6955 € | 0 € | -6955 € | - | 0 € | -6955 € |
| 2022 | 25 809 € | - | - | - | - | - | - | 26 114 € | -305 € | 0 € | 1110 € | 1004 € | 0 € | 0 € | 0 € | 0 € | - | 13 € | - | - | -424 € | 0 € | -424 € | - | 0 € | -424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 65 € | 0 € | 99 € | 6196 € | 6360 € | 0 € | 0 € | 313 € | 313 € | 6673 € | - | 5820 € | 8225 € | 0 € | -7372 € | 6673 € | 6673 € |
| 2022 | 218 € | 0 € | 75 € | 9399 € | 9692 € | 0 € | 0 € | 393 € | 393 € | 10 085 € | - | 2677 € | 7825 € | 0 € | -417 € | 10 085 € | 10 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 90.2% | 90 € | 210 € | 1-50% |
| 2023 | 6430 € | 42.9% | 1330 € | 3040 € | 20% |
| 2022 | 4500 € | - | 740 € | 2090 € | 2 |