| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 866 561 € | - | - | - | - | - | - | 616 417 € | 250 144 € | 221 983 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1958 € | - | - | 26 203 € | 0 € | 26 203 € | - | 0 € | 26 203 € |
| 2024 | 568 324 € | - | - | - | - | - | - | 417 398 € | 150 926 € | 145 061 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2657 € | - | - | 3208 € | 0 € | 3208 € | - | 0 € | 3208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9632 € | 0 € | 19 598 € | 0 € | 29 230 € | 0 € | 0 € | 97 244 € | 97 244 € | 126 474 € | - | 45 948 € | 0 € | 0 € | 80 526 € | 126 474 € | 126 474 € |
| 2024 | 415 € | 0 € | 26 720 € | 0 € | 27 135 € | 0 € | 0 € | 98 805 € | 98 805 € | 125 940 € | - | 71 617 € | 0 € | 0 € | 54 323 € | 125 940 € | 125 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 430 € | 44.0% | 18 060 € | 33 720 € | 12+71% |
| 2023 | 48 940 € | 71.4% | 10 920 € | 20 020 € | 7+75% |
| 2022 | 28 560 € | - | 5590 € | 11 820 € | 4 |