| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 889 € | - | - | - | - | - | - | 37 433 € | 140 456 € | 8198 € | 4678 € | 0 € | 1 € | 0 € | 0 € | 1051 € | - | 14 € | - | - | 128 616 € | 0 € | 128 616 € | - | 106 250 € | 22 366 € |
| 2023 | 142 970 € | - | - | - | - | - | - | 36 703 € | 106 267 € | 7877 € | 2870 € | 0 € | 351 € | 0 € | 0 € | 177 € | - | 38 € | - | - | 95 308 € | 35 018 € | 60 290 € | - | 0 € | 60 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 243 € | 0 € | 33 075 € | 139 € | 113 457 € | 0 € | 0 € | 3186 € | 3186 € | 116 643 € | - | 88 046 € | 0 € | 0 € | 28 597 € | 116 643 € | 116 643 € |
| 2023 | 95 240 € | 0 € | 56 733 € | 652 € | 152 625 € | 0 € | 0 € | 6044 € | 6044 € | 158 669 € | - | 2439 € | 0 € | 0 € | 156 230 € | 158 669 € | 158 669 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 680 € | 31.0% | 6310 € | 10 290 € | 10% |
| 2023 | 51 660 € | 25.9% | 6310 € | 10 280 € | 10% |
| 2022 | 41 020 € | - | 6330 € | 10 320 € | 1 |