| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3000 € | - | - | - | - | - | - | 0 € | 3000 € | 0 € | 2451 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 534 € | 50 € | 484 € | - | 0 € | 484 € |
| 2023 | 3300 € | - | - | - | - | - | - | 0 € | 3300 € | 0 € | 2189 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1086 € | 50 € | 1036 € | - | 0 € | 1036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 793 € | 0 € | 3004 € | 0 € | 3797 € | 1 543 718 € | 0 € | 0 € | 1 543 718 € | 1 547 515 € | - | 3317 € | 0 € | 0 € | 1 544 198 € | 1 547 515 € | 1 547 515 € |
| 2023 | 69 € | 0 € | 3300 € | 0 € | 3369 € | 1 543 718 € | 0 € | 0 € | 1 543 718 € | 1 547 087 € | - | 3373 € | 0 € | 0 € | 1 543 714 € | 1 547 087 € | 1 547 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | - | 20 € | 30 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |