| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 18 497 € | - | - | - | - | - | - | 24 386 € | -5889 € | 0 € | 1174 € | 0 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7463 € | 4624 € | -12 087 € | - | 0 € | -12 087 € |
| 2020 | 3423 € | - | - | - | - | - | - | 4725 € | -1302 € | 0 € | 371 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1689 € | 514 € | -2203 € | - | 0 € | -2203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1235 € | 0 € | 8197 € | 0 € | 9432 € | 0 € | 0 € | 0 € | 0 € | 9432 € | - | 23 721 € | 0 € | 0 € | -14 289 € | 9432 € | 9432 € |
| 2020 | 905 € | 0 € | 896 € | 0 € | 1801 € | 0 € | 0 € | 0 € | 0 € | 1801 € | - | 4003 € | 0 € | 0 € | -2202 € | 1801 € | 1801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 10 220 € | 829.1% | 0 € | 0 € | - |
| 2022 | 1100 € | - | 0 € | 0 € | - |