| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 024 € | - | - | - | - | - | - | 40 646 € | 4378 € | 208 € | 1505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2665 € | 0 € | 2665 € | - | 0 € | 2665 € |
| 2024 | 36 168 € | - | - | - | - | - | - | 37 046 € | -878 € | 780 € | 1177 € | 0 € | 84 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2919 € | 0 € | -2919 € | - | 0 € | -2919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3555 € | 0 € | 111 € | 757 € | 4423 € | 0 € | 0 € | 910 € | 910 € | 5333 € | - | 2821 € | 0 € | 0 € | 2512 € | 5333 € | 5333 € |
| 2024 | 675 € | 0 € | 212 € | 509 € | 1396 € | 0 € | 0 € | 1014 € | 1014 € | 2410 € | - | 2563 € | 0 € | 0 € | -153 € | 2410 € | 2410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 520 € | 9.9% | 1100 € | 5820 € | 20% |
| 2023 | 10 480 € | 33.8% | 510 € | 5070 € | 20% |
| 2022 | 7830 € | - | 350 € | 4310 € | 2 |