| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 804 € | - | - | - | - | - | - | 10 631 € | 8173 € | 3075 € | 6159 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1062 € | 0 € | -1062 € | - | 0 € | -1062 € |
| 2023 | 17 364 € | - | - | - | - | - | - | 9059 € | 8305 € | 1805 € | 7115 € | 1487 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 869 € | 0 € | 869 € | - | 0 € | 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4292 € | 0 € | 238 € | 0 € | 4530 € | 0 € | 0 € | 0 € | 0 € | 4530 € | - | 3896 € | 0 € | 0 € | 634 € | 4530 € | 4530 € |
| 2023 | 3014 € | 0 € | 159 € | 0 € | 3173 € | 0 € | 0 € | 389 € | 389 € | 3562 € | - | 1865 € | 0 € | 0 € | 1697 € | 3562 € | 3562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 10.3% | 1650 € | 1670 € | 10% |
| 2023 | 3020 € | 30.7% | 940 € | 2080 € | 10% |
| 2022 | 4360 € | - | 2300 € | 2060 € | 1 |