| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 937 € | - | - | - | - | - | - | 61 769 € | 50 168 € | 36 844 € | 25 913 € | 0 € | 294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 883 € | 0 € | -12 883 € | - | 0 € | -12 883 € |
| 2023 | 187 821 € | - | - | - | - | - | - | 90 437 € | 97 384 € | 54 717 € | 32 536 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 095 € | 0 € | 10 095 € | - | 0 € | 10 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4777 € | 0 € | 21 313 € | 0 € | 26 090 € | 0 € | 0 € | 7643 € | 7643 € | 33 733 € | - | 41 518 € | 0 € | 0 € | -7785 € | 33 733 € | 33 733 € |
| 2023 | 23 032 € | 0 € | 6340 € | 0 € | 29 372 € | 0 € | 0 € | 10 820 € | 10 820 € | 40 192 € | - | 35 094 € | 0 € | 0 € | 5098 € | 40 192 € | 40 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 440 € | 37.6% | 6620 € | 9770 € | 3-25% |
| 2023 | 47 210 € | 42.6% | 10 170 € | 12 330 € | 4+33% |
| 2022 | 33 110 € | - | 6340 € | 9650 € | 3 |