| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 728 620 € | - | - | - | - | - | - | 504 432 € | 224 188 € | 6591 € | 7841 € | 0 € | 1290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 208 466 € | 5322 € | 203 144 € | - | 0 € | 203 144 € |
| 2020 | 52 549 € | - | - | - | - | - | - | 4483 € | 48 066 € | 13 € | 213 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 840 € | 0 € | 47 840 € | - | 0 € | 47 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 124 091 € | 0 € | 39 713 € | 3684 € | 167 488 € | 0 € | 0 € | 132 799 € | 132 799 € | 300 287 € | - | 66 503 € | 0 € | 0 € | 233 784 € | 300 287 € | 300 287 € |
| 2020 | 50 142 € | 0 € | 11 105 € | 0 € | 61 247 € | 0 € | 0 € | 0 € | 0 € | 61 247 € | - | 10 607 € | 0 € | 0 € | 50 640 € | 61 247 € | 61 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 11 140 € | 79.4% | 2090 € | 3690 € | 1-83% |
| 2022 | 54 180 € | - | 27 160 € | 47 040 € | 6 |