| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 235 725 € | - | - | - | - | - | - | 208 873 € | 26 852 € | 19 848 € | 1764 € | 0 € | 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4296 € | 0 € | 4296 € | - | 0 € | 4296 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 933 € | 1625 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2558 € | 0 € | -2558 € | - | 0 € | -2558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4160 € | 0 € | 51 692 € | 5672 € | 61 524 € | 0 € | 0 € | 9230 € | 9230 € | 70 754 € | - | 65 016 € | 1200 € | 0 € | 4538 € | 70 754 € | 70 754 € |
| 2021 | 2822 € | 0 € | 0 € | 0 € | 2822 € | 0 € | 0 € | 0 € | 0 € | 2822 € | - | 893 € | 1687 € | 0 € | 242 € | 2822 € | 2822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3880 € | 141.0% | 580 € | 940 € | - |
| 2022 | 1610 € | - | 150 € | 400 € | 1 |