| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 820 € | - | - | - | - | - | - | 24 752 € | 48 068 € | 0 € | 1302 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 766 € | 8948 € | 37 818 € | - | 23 684 € | 14 134 € |
| 2024 | 70 080 € | - | - | - | - | - | - | 23 297 € | 46 783 € | 0 € | 1269 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 514 € | 6702 € | 38 812 € | - | 26 703 € | 12 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6050 € | 0 € | 6414 € | 0 € | 12 464 € | 0 € | 4 € | 7692 € | 7696 € | 20 160 € | - | 3226 € | 0 € | 0 € | 16 934 € | 20 160 € | 20 160 € |
| 2024 | 9878 € | 0 € | 7019 € | 0 € | 16 897 € | 0 € | 25 € | 1270 € | 1295 € | 18 192 € | - | 3283 € | 0 € | 0 € | 14 909 € | 18 192 € | 18 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 230 € | 126.9% | 2340 € | 2690 € | 20% |
| 2023 | 11 120 € | 59.8% | 210 € | 570 € | 20% |
| 2022 | 27 680 € | - | 1270 € | 2370 € | 2 |