| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 196 € | - | - | - | - | - | - | 38 168 € | 1028 € | 0 € | 16 619 € | 0 € | 1052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 643 € | 0 € | -16 643 € | - | 0 € | -16 643 € |
| 2024 | 59 286 € | - | - | - | - | - | - | 52 935 € | 6351 € | 178 € | 13 079 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6906 € | 0 € | -6906 € | - | 0 € | -6906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1317 € | 0 € | 54 € | 0 € | 1371 € | 0 € | 0 € | 3010 € | 3010 € | 4381 € | - | 17 367 € | 0 € | 0 € | -12 986 € | 4381 € | 4381 € |
| 2024 | 2163 € | 0 € | 44 € | 0 € | 2207 € | 0 € | 0 € | 5050 € | 5050 € | 7257 € | - | 3600 € | 0 € | 0 € | 3657 € | 7257 € | 7257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 930 € | 16.7% | 5200 € | 10 840 € | 40% |
| 2023 | 18 790 € | 67.0% | 3080 € | 8400 € | 4+33% |
| 2022 | 11 250 € | - | 1620 € | 5180 € | 3 |