| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 180 € | - | - | - | - | - | - | 14 959 € | -2779 € | 0 € | 932 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3710 € | 0 € | -3710 € | - | 0 € | -3710 € |
| 2024 | 10 920 € | - | - | - | - | - | - | 11 980 € | -1060 € | 0 € | 785 € | 2677 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 832 € | 0 € | 832 € | - | 0 € | 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 195 € | 0 € | 2030 € | 0 € | 2225 € | 0 € | 0 € | 0 € | 0 € | 2225 € | - | 941 € | 0 € | 0 € | 1284 € | 2225 € | 2225 € |
| 2024 | 3706 € | 0 € | 2030 € | 0 € | 5736 € | 0 € | 0 € | 0 € | 0 € | 5736 € | - | 742 € | 0 € | 0 € | 4994 € | 5736 € | 5736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 580 € | 26.0% | 4230 € | 7340 € | 1-50% |
| 2023 | 22 400 € | 119.6% | 6240 € | 11 150 € | 2-33% |
| 2022 | 10 200 € | - | 3570 € | 6620 € | 3 |