| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3442 € | 0 € | 0 € | 0 € | 211 € | 1138 € | 0 € | - | - | - | - | - | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1819 € | 0 € | 1819 € | - | 0 € | 1819 € |
| 2023 | 15 404 € | 0 € | 0 € | 0 € | 9043 € | 6597 € | 0 € | - | - | - | - | - | 836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1072 € | 0 € | -1072 € | - | 0 € | -1072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1771 € | 0 € | 3216 € | 0 € | 4987 € | 0 € | 0 € | 0 € | 0 € | 4987 € | - | 400 € | 0 € | 0 € | 4587 € | 4987 € | 4987 € |
| 2023 | 2661 € | 0 € | 1240 € | 0 € | 3901 € | 0 € | 0 € | 0 € | 0 € | 3901 € | - | 1133 € | 0 € | 0 € | 2768 € | 3901 € | 3901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1570 € | 25.2% | 360 € | 1200 € | 10% |
| 2023 | 2100 € | 123.4% | 640 € | 1460 € | 10% |
| 2022 | 940 € | - | 320 € | 610 € | 1 |