| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 3931 € | -3931 € | 0 € | 0 € | 0 € | 207 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -4142 € | 0 € | -4142 € | - | 0 € | -4142 € |
| 2024 | 1200 € | - | - | - | - | - | - | 3733 € | -2533 € | 0 € | 0 € | 32 € | 244 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -2746 € | 0 € | -2746 € | - | 0 € | -2746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1713 € | 0 € | 0 € | 0 € | 1713 € | 0 € | 0 € | 8438 € | 8438 € | 10 151 € | - | 11 936 € | 20 000 € | 0 € | -21 785 € | 10 151 € | 10 151 € |
| 2024 | 1710 € | 0 € | 0 € | 0 € | 1710 € | 0 € | 0 € | 8867 € | 8867 € | 10 577 € | - | 8220 € | 20 000 € | 0 € | -17 643 € | 10 577 € | 10 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |