| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 850 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -850 € | 0 € | -850 € | - | 0 € | -850 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 310 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -310 € | 0 € | -310 € | - | 0 € | -310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4052 € | 0 € | 1041 € | 0 € | 5093 € | 0 € | 0 € | 0 € | 0 € | 5093 € | - | 50 € | 199 145 € | 0 € | -194 102 € | 5093 € | 5093 € |
| 2023 | 4592 € | 0 € | 1302 € | 0 € | 5894 € | 0 € | 0 € | 0 € | 0 € | 5894 € | - | 0 € | 199 145 € | 0 € | -193 251 € | 5894 € | 5894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 160 € | 99.8% | 60 € | 100 € | - |
| 2022 | 80 860 € | - | 7520 € | 13 990 € | 3 |