| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6410 € | - | - | - | - | - | - | 4555 € | 1855 € | 0 € | 660 € | 85 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1270 € | 50 € | 1220 € | - | 0 € | 1220 € |
| 2024 | 14 369 € | - | - | - | - | - | - | 5094 € | 9275 € | 0 € | 2028 € | 15 € | 7 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 7252 € | 50 € | 7202 € | - | 0 € | 7202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 546 € | 0 € | 132 € | 0 € | 678 € | 0 € | 0 € | 12 552 € | 12 552 € | 13 230 € | - | 7477 € | 0 € | 0 € | 5753 € | 13 230 € | 13 230 € |
| 2024 | 882 € | 0 € | 107 € | 0 € | 989 € | 0 € | 0 € | 13 572 € | 13 572 € | 14 561 € | - | 10 028 € | 0 € | 0 € | 4533 € | 14 561 € | 14 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 9.1% | 40 € | 60 € | 10% |
| 2023 | 110 € | 15.4% | 40 € | 60 € | 10% |
| 2022 | 130 € | - | 50 € | 80 € | 1 |