| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 74 256 € | -74 256 € | 0 € | 21 023 € | 24 943 € | 1953 € | 0 € | 0 € | 127 151 € | - | 134 525 € | - | - | -154 663 € | 0 € | -154 663 € | - | 0 € | -154 663 € |
| 2023 | 0 € | - | - | - | - | - | - | 59 845 € | -59 845 € | 0 € | 35 947 € | 121 945 € | 0 € | 0 € | 0 € | 117 581 € | - | 141 354 € | - | - | 2380 € | 48 € | 2332 € | - | 0 € | 2332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1562 € | 0 € | 1 706 078 € | 0 € | 1 707 640 € | 10 257 336 € | 0 € | 641 667 € | 10 899 003 € | 12 606 643 € | - | 250 118 € | 6 601 539 € | 0 € | 5 754 986 € | 12 606 643 € | 12 606 643 € |
| 2023 | 5336 € | 0 € | 538 802 € | 0 € | 544 138 € | 11 577 220 € | 0 € | 676 667 € | 12 253 887 € | 12 798 025 € | - | 70 309 € | 6 818 067 € | 0 € | 5 909 649 € | 12 798 025 € | 12 798 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8260 € | 7.4% | 2710 € | 5540 € | 10% |
| 2023 | 8920 € | 1.7% | 3350 € | 5510 € | 10% |
| 2022 | 8770 € | - | 3280 € | 5480 € | 1 |