| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 98 898 € | - | - | - | - | - | - | 9913 € | 88 985 € | 99 975 € | 2668 € | 2838 € | 202 € | 0 € | 0 € | 0 € | - | 1394 € | - | - | -12 416 € | 0 € | -12 416 € | - | 0 € | -12 416 € |
| 2024 | 152 162 € | - | - | - | - | - | - | 89 101 € | 63 061 € | 72 799 € | 17 227 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 1330 € | - | - | -28 315 € | 0 € | -28 315 € | - | 0 € | -28 315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 66 008 € | 0 € | 3453 € | 986 € | 70 447 € | 0 € | 0 € | 25 090 € | 25 090 € | 95 537 € | - | 148 € | 17 622 € | 0 € | 77 767 € | 95 537 € | 95 537 € |
| 2024 | 95 880 € | 0 € | 2600 € | 73 807 € | 172 287 € | 0 € | 0 € | 34 158 € | 34 158 € | 206 445 € | - | 91 485 € | 24 777 € | 0 € | 90 183 € | 206 445 € | 206 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 960 € | 783.9% | 2940 € | 3890 € | 3+50% |
| 2023 | 1240 € | - | 480 € | 790 € | 2+100% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |