| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 686 744 € | - | - | - | - | - | - | 1 472 519 € | 214 225 € | 15 677 € | 77 702 € | 2723 € | 95 731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 838 € | 0 € | 27 838 € | - | 0 € | 27 838 € |
| 2024 | 1 620 187 € | - | - | - | - | - | - | 1 320 204 € | 299 983 € | 11 160 € | 95 404 € | 2261 € | 165 358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 322 € | 0 € | 30 322 € | - | 0 € | 30 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 229 470 € | 0 € | 160 286 € | 0 € | 389 756 € | 0 € | 0 € | 22 759 € | 22 759 € | 412 515 € | - | 173 525 € | 0 € | 0 € | 238 990 € | 412 515 € | 412 515 € |
| 2024 | 198 903 € | 0 € | 154 122 € | 0 € | 353 025 € | 0 € | 0 € | 29 263 € | 29 263 € | 382 288 € | - | 171 136 € | 0 € | 0 € | 211 152 € | 382 288 € | 382 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 562 730 € | 24.1% | 214 740 € | 384 930 € | 24-33% |
| 2023 | 741 720 € | 44.5% | 274 280 € | 499 640 € | 36+38% |
| 2022 | 513 370 € | - | 183 480 € | 339 210 € | 26 |