| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6420 € | 485 € | 19 943 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -160 421 € | 0 € | -160 421 € | - | 0 € | -160 421 € |
| 2023 | 7 290 992 € | - | - | - | - | - | - | 5 388 812 € | 1 902 180 € | 389 953 € | 170 179 € | 1 479 751 € | 6192 € | 0 € | 0 € | 2194 € | - | 374 913 € | - | - | 2 442 888 € | 627 € | 2 442 261 € | - | 0 € | 2 442 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 319 € | 0 € | 687 570 € | 0 € | 687 889 € | 4 240 910 € | 0 € | 0 € | 4 240 910 € | 4 928 799 € | - | 197 204 € | 348 000 € | 0 € | 4 383 595 € | 4 928 799 € | 4 928 799 € |
| 2023 | 1343 € | 0 € | 782 453 € | 0 € | 783 796 € | 4 481 471 € | 0 € | 0 € | 4 481 471 € | 5 265 267 € | - | 199 251 € | 522 000 € | 0 € | 4 544 016 € | 5 265 267 € | 5 265 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 100.8% | 500 € | 810 € | 1-97% |
| 2023 | -62 120 € | 62.2% | 71 950 € | 151 140 € | 32-57% |
| 2022 | -164 360 € | - | 145 280 € | 291 760 € | 74 |