| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 865 € | - | - | - | - | - | - | 48 724 € | 15 141 € | 0 € | 619 € | 79 € | 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 433 € | 0 € | 14 433 € | - | 0 € | 14 433 € |
| 2023 | 36 012 € | - | - | - | - | - | - | 39 261 € | -3249 € | 0 € | 677 € | 22 € | 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4180 € | 0 € | -4180 € | - | 0 € | -4180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8554 € | 0 € | 2060 € | 133 € | 10 747 € | 0 € | 0 € | 4320 € | 4320 € | 15 067 € | - | 184 € | 0 € | 0 € | 14 883 € | 15 067 € | 15 067 € |
| 2023 | 8599 € | 0 € | 0 € | 0 € | 8599 € | 0 € | 0 € | 4561 € | 4561 € | 13 160 € | - | 1947 € | 0 € | 0 € | 11 213 € | 13 160 € | 13 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 920 € | 84.6% | 3440 € | 10 510 € | 10% |
| 2023 | 7540 € | 66.6% | 1080 € | 6510 € | 1-50% |
| 2022 | 22 550 € | - | 6860 € | 16 610 € | 2 |