| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 513 466 € | - | - | - | - | - | - | 585 239 € | -71 773 € | 2 € | 3573 € | 4618 € | 9199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 929 € | 0 € | -79 929 € | - | 0 € | -79 929 € |
| 2023 | 21 967 € | - | - | - | - | - | - | 27 489 € | -5522 € | 42 € | 15 799 € | 878 € | 3118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 603 € | 0 € | -23 603 € | - | 0 € | -23 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 297 € | 0 € | 13 557 € | 50 000 € | 77 854 € | 0 € | 0 € | 720 571 € | 720 571 € | 798 425 € | - | 38 271 € | 968 262 € | 0 € | -208 108 € | 798 425 € | 798 425 € |
| 2023 | 109 € | 0 € | 7428 € | 875 285 € | 882 822 € | 0 € | 0 € | 350 104 € | 350 104 € | 1 232 926 € | - | 598 585 € | 762 521 € | 0 € | -128 180 € | 1 232 926 € | 1 232 926 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7900 € | 95.0% | 360 € | 680 € | - |
| 2023 | 158 340 € | 382.7% | 1970 € | 3760 € | 10% |
| 2022 | 32 800 € | - | 1330 € | 2220 € | 1 |