| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 000 € | - | - | - | - | - | - | 30 785 € | 64 215 € | 0 € | 14 652 € | 72 142 € | 2096 € | 0 € | 0 € | 0 € | - | 22 647 € | - | - | 96 962 € | 50 € | 96 912 € | - | 0 € | 96 912 € |
| 2023 | 4 103 061 € | - | - | - | - | - | - | 4 150 007 € | -46 946 € | 820 € | 163 322 € | 257 € | 28 961 € | 0 € | 0 € | 0 € | - | 30 000 € | - | - | -269 792 € | 160 € | -269 952 € | - | 0 € | -269 952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5103 € | 0 € | 1112 € | 0 € | 6215 € | 0 € | 0 € | 7069 € | 7069 € | 13 284 € | - | 36 770 € | 0 € | 0 € | -23 486 € | 13 284 € | 13 284 € |
| 2023 | 32 098 € | 0 € | 470 209 € | 0 € | 502 307 € | 0 € | 0 € | 10 307 € | 10 307 € | 512 614 € | - | 63 304 € | 569 708 € | 0 € | -120 398 € | 512 614 € | 512 614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 650 € | 142.1% | 0 € | 0 € | - |
| 2023 | 27 660 € | 128.6% | 22 690 € | 39 040 € | 2-50% |
| 2022 | -96 810 € | - | 24 700 € | 40 080 € | 4 |