| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 122 328 € | - | - | - | - | - | - | 107 788 € | 14 540 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3254 € | - | - | 11 286 € | 0 € | 11 286 € | - | 0 € | 11 286 € |
| 2022 | 110 579 € | - | - | - | - | - | - | 105 581 € | 4998 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4535 € | - | - | 463 € | 0 € | 463 € | - | 0 € | 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 629 € | 0 € | 400 € | 0 € | 1029 € | 0 € | 0 € | 460 360 € | 460 360 € | 461 389 € | - | 27 151 € | 21 339 € | 0 € | 412 899 € | 461 389 € | 461 389 € |
| 2022 | 7999 € | 0 € | 1430 € | 0 € | 9429 € | 0 € | 0 € | 460 360 € | 460 360 € | 469 789 € | - | 25 499 € | 42 677 € | 0 € | 401 613 € | 469 789 € | 469 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -8520 € | 28.8% | 1110 € | 1810 € | 1-50% |
| 2022 | -11 970 € | - | 1010 € | 1640 € | 2 |