| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 729 € | - | - | - | - | - | - | 75 037 € | 12 692 € | 0 € | 7638 € | 96 € | 17 888 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 738 € | 0 € | -12 738 € | - | 0 € | -12 738 € |
| 2023 | 73 037 € | - | - | - | - | - | - | 49 009 € | 24 028 € | 9 € | 25 332 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1324 € | 176 € | -1500 € | - | 0 € | -1500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3592 € | 0 € | 0 € | 0 € | 3592 € | 0 € | 0 € | 2050 € | 2050 € | 5642 € | - | 12 205 € | 15 000 € | 0 € | -21 563 € | 5642 € | 5642 € |
| 2023 | 3007 € | 0 € | 0 € | 0 € | 3007 € | 0 € | 0 € | 2864 € | 2864 € | 5871 € | - | 7696 € | 7000 € | 0 € | -8825 € | 5871 € | 5871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 590 € | 52.7% | 4910 € | 16 810 € | 40% |
| 2023 | 24 610 € | 167.2% | 1840 € | 11 160 € | 40% |
| 2022 | 9210 € | - | 2050 € | 6940 € | 4 |