| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 936 € | - | - | - | - | - | - | 43 881 € | 23 055 € | 0 € | 25 614 € | 4639 € | 562 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1518 € | 0 € | 1518 € | - | 0 € | 1518 € |
| 2023 | 45 296 € | - | - | - | - | - | - | 34 752 € | 10 544 € | 0 € | 14 099 € | 6945 € | 409 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2981 € | 0 € | 2981 € | - | 0 € | 2981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6556 € | 0 € | 6397 € | 4656 € | 17 609 € | 0 € | 0 € | 1576 € | 1576 € | 19 185 € | - | 14 550 € | 2532 € | 0 € | 2103 € | 19 185 € | 19 185 € |
| 2023 | 11 605 € | 0 € | 9833 € | 7130 € | 28 568 € | 0 € | 0 € | 1577 € | 1577 € | 30 145 € | - | 26 772 € | 3582 € | 0 € | -209 € | 30 145 € | 30 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9630 € | 51.9% | 2470 € | 5130 € | 20% |
| 2023 | 6340 € | 56.5% | 2450 € | 2710 € | 20% |
| 2022 | 4050 € | - | 630 € | 2860 € | 2 |