| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 848 794 € | - | - | - | - | - | - | 2 693 914 € | 154 880 € | 181 € | 108 223 € | 25 619 € | 3576 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 519 € | 30 260 € | 38 259 € | - | 0 € | 38 259 € |
| 2023 | 3 013 828 € | - | - | - | - | - | - | 2 805 671 € | 208 157 € | 54 052 € | 12 022 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 083 € | 0 € | 142 083 € | - | 0 € | 142 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 155 € | 0 € | 240 568 € | 2040 € | 293 763 € | 0 € | 441 € | 32 676 € | 33 117 € | 326 880 € | - | 307 842 € | 0 € | 349 234 € | -330 196 € | 326 880 € | -22 354 € |
| 2023 | 26 994 € | 0 € | 275 808 € | 3901 € | 306 703 € | 0 € | 0 € | 9405 € | 9405 € | 316 108 € | - | 160 604 € | 0 € | 0 € | 155 504 € | 316 108 € | 316 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 062 530 € | 4.4% | 167 250 € | 263 130 € | 44-8% |
| 2023 | 1 111 280 € | 321.5% | 170 920 € | 277 330 € | 48+167% |
| 2022 | 263 620 € | - | 28 280 € | 72 170 € | 18 |