| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 137 344 € | - | - | - | - | - | - | 9149 € | 128 195 € | 40 497 € | 19 895 € | 0 € | 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 698 € | 0 € | 67 698 € | - | 65 314 € | 2384 € |
| 2022 | 120 072 € | - | - | - | - | - | - | 7853 € | 112 219 € | 32 745 € | 35 355 € | 4 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 123 € | 0 € | 44 123 € | - | 23 750 € | 20 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 181 € | 0 € | 866 € | 0 € | 17 047 € | 0 € | 0 € | 8608 € | 8608 € | 25 655 € | - | 20 271 € | 0 € | 0 € | 5384 € | 25 655 € | 25 655 € |
| 2022 | 13 748 € | 0 € | 0 € | 0 € | 13 748 € | 0 € | 0 € | 15 610 € | 15 610 € | 29 358 € | - | 6085 € | 0 € | 0 € | 23 273 € | 29 358 € | 29 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 35 450 € | 95.2% | 8180 € | 14 370 € | 30% |
| 2022 | 18 160 € | - | 6800 € | 11 440 € | 3 |