| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9551 € | - | - | - | - | - | - | 11 973 € | -2422 € | 0 € | 0 € | 0 € | 385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2807 € | 0 € | -2807 € | - | 0 € | -2807 € |
| 2024 | 7471 € | - | - | - | - | - | - | 14 515 € | -7044 € | 0 € | 0 € | 0 € | 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7405 € | 0 € | -7405 € | - | 0 € | -7405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 218 € | 0 € | 50 € | 12 865 € | 13 133 € | 0 € | 0 € | 598 € | 598 € | 13 731 € | - | 12 968 € | 0 € | 0 € | 763 € | 13 731 € | 13 731 € |
| 2024 | 16 € | 0 € | 123 € | 17 638 € | 17 777 € | 0 € | 0 € | 829 € | 829 € | 18 606 € | - | 15 037 € | 0 € | 0 € | 3569 € | 18 606 € | 18 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 570 € | 56.5% | 110 € | 190 € | 10% |
| 2023 | 1310 € | 68.7% | 260 € | 1410 € | 10% |
| 2022 | 4180 € | - | 660 € | 2410 € | 1 |