| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 096 € | - | - | - | - | - | - | 43 366 € | 21 730 € | 16 938 € | 991 € | 0 € | 183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3618 € | 0 € | 3618 € | - | 0 € | 3618 € |
| 2023 | 66 522 € | - | - | - | - | - | - | 43 894 € | 22 628 € | 25 704 € | 847 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3918 € | 0 € | -3918 € | - | 0 € | -3918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 231 € | 0 € | 3569 € | 0 € | 13 800 € | 0 € | 0 € | 79 € | 79 € | 13 879 € | - | 5241 € | 0 € | 0 € | 8638 € | 13 879 € | 13 879 € |
| 2023 | 4170 € | 0 € | 4384 € | 0 € | 8554 € | 0 € | 0 € | 1046 € | 1046 € | 9600 € | - | 4580 € | 0 € | 0 € | 5020 € | 9600 € | 9600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 020 € | 10.0% | 5630 € | 11 560 € | 10% |
| 2023 | 13 650 € | 6.8% | 5090 € | 11 810 € | 10% |
| 2022 | 14 640 € | - | 4270 € | 11 340 € | 1 |