| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 893 791 € | - | - | - | - | - | - | 855 520 € | 38 271 € | 0 € | 608 € | 0 € | 4439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 224 € | 0 € | 33 224 € | - | 0 € | 33 224 € |
| 2022 | 399 517 € | - | - | - | - | - | - | 383 823 € | 15 694 € | 0 € | 81 € | 111 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 724 € | 0 € | 15 724 € | - | 0 € | 15 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 45 601 € | 0 € | 72 198 € | 0 € | 117 799 € | 0 € | 0 € | 2917 € | 2917 € | 120 716 € | - | 67 274 € | 0 € | 0 € | 53 442 € | 120 716 € | 120 716 € |
| 2022 | 70 902 € | 0 € | 161 € | 0 € | 71 063 € | 0 € | 0 € | 1934 € | 1934 € | 72 997 € | - | 52 779 € | 0 € | 0 € | 20 218 € | 72 997 € | 72 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 130 € | 9.9% | 53 160 € | 94 120 € | 16+14% |
| 2023 | 130 190 € | 142.5% | 46 580 € | 84 170 € | 14+133% |
| 2022 | 53 690 € | - | 18 930 € | 35 200 € | 6 |