| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 955 € | - | - | - | - | - | - | 19 902 € | 4053 € | 0 € | 1347 € | 8996 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 701 € | 0 € | 11 701 € | - | 0 € | 11 701 € |
| 2024 | 12 636 € | - | - | - | - | - | - | 13 912 € | -1276 € | 0 € | 497 € | 3500 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1726 € | 0 € | 1726 € | - | 0 € | 1726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2205 € | 0 € | 23 161 € | 1100 € | 26 466 € | 0 € | 373 € | 47 406 € | 47 779 € | 74 245 € | - | 9942 € | 40 856 € | 0 € | 23 447 € | 74 245 € | 74 245 € |
| 2024 | 451 € | 0 € | 576 € | 5602 € | 6629 € | 0 € | 513 € | 53 114 € | 53 627 € | 60 256 € | - | 4214 € | 44 296 € | 0 € | 11 746 € | 60 256 € | 60 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3450 € | 3350.0% | 520 € | 850 € | 2+100% |
| 2023 | 100 € | 86.5% | 40 € | 70 € | 10% |
| 2022 | 740 € | - | 150 € | 290 € | 1 |