| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 199 € | - | - | - | - | - | - | 76 905 € | 2294 € | 0 € | 1553 € | 0 € | 1047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -306 € | 0 € | -306 € | - | 0 € | -306 € |
| 2024 | 28 010 € | - | - | - | - | - | - | 20 824 € | 7186 € | 0 € | 1755 € | 0 € | 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5268 € | 0 € | 5268 € | - | 0 € | 5268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3271 € | 0 € | 3416 € | 0 € | 6687 € | 0 € | 0 € | 0 € | 0 € | 6687 € | - | 4500 € | 0 € | 0 € | 2187 € | 6687 € | 6687 € |
| 2024 | 2451 € | 0 € | 4581 € | 0 € | 7032 € | 0 € | 0 € | 0 € | 0 € | 7032 € | - | 4539 € | 0 € | 0 € | 2493 € | 7032 € | 7032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | 3316.7% | 780 € | 1410 € | - |
| 2023 | 60 € | 20.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |