| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 049 € | - | - | - | - | - | - | 58 409 € | -4360 € | 0 € | 4351 € | 0 € | 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8857 € | 0 € | -8857 € | - | 0 € | -8857 € |
| 2024 | 161 210 € | - | - | - | - | - | - | 155 843 € | 5367 € | 0 € | 2567 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2800 € | 0 € | 2800 € | - | 0 € | 2800 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7926 € | 0 € | 44 € | 0 € | 7970 € | 0 € | 0 € | 3928 € | 3928 € | 11 898 € | - | 39 € | 5000 € | 0 € | 6859 € | 11 898 € | 11 898 € |
| 2024 | 6300 € | 0 € | 18 782 € | 0 € | 25 082 € | 0 € | 0 € | 4811 € | 4811 € | 29 893 € | - | 2177 € | 12 000 € | 0 € | 15 716 € | 29 893 € | 29 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8040 € | 21.6% | 6570 € | 1170 € | 10% |
| 2023 | 10 260 € | 39.0% | 8390 € | 2190 € | 10% |
| 2022 | 16 810 € | - | 16 100 € | 2050 € | 1 |