| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 238 255 € | - | - | - | - | - | - | 212 908 € | 25 347 € | 0 € | 30 046 € | 0 € | 1888 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6587 € | 0 € | -6587 € | - | 0 € | -6587 € |
| 2021 | 85 239 € | - | - | - | - | - | - | 75 118 € | 10 121 € | 0 € | 1239 € | 0 € | 166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8716 € | 0 € | 8716 € | - | 0 € | 8716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9518 € | 0 € | 41 607 € | 2147 € | 53 272 € | 0 € | 0 € | 43 548 € | 43 548 € | 96 820 € | - | 43 891 € | 0 € | 0 € | 52 929 € | 96 820 € | 96 820 € |
| 2021 | 10 746 € | 0 € | 19 078 € | 305 € | 30 129 € | 0 € | 0 € | 57 427 € | 57 427 € | 87 556 € | - | 28 040 € | 0 € | 0 € | 59 516 € | 87 556 € | 87 556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4420 € | 81.6% | 100 € | 930 € | 1-67% |
| 2023 | 23 970 € | 38.2% | 3450 € | 6130 € | 30% |
| 2022 | 17 350 € | - | 2610 € | 3370 € | 3 |