| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 019 € | - | - | - | - | - | - | 198 997 € | -11 978 € | 0 € | 7180 € | 6523 € | 7515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 150 € | 0 € | -20 150 € | - | 0 € | -20 150 € |
| 2023 | 399 547 € | - | - | - | - | - | - | 343 647 € | 55 900 € | 0 € | 7227 € | 54 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 653 € | 0 € | 48 653 € | - | 0 € | 48 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7394 € | 0 € | 109 601 € | 13 509 € | 130 504 € | 0 € | 0 € | 14 921 € | 14 921 € | 145 425 € | - | 111 702 € | 26 955 € | 85 € | 6683 € | 145 425 € | 145 340 € |
| 2023 | 39 060 € | 0 € | 92 241 € | 23 181 € | 154 482 € | 0 € | 0 € | 0 € | 0 € | 154 482 € | - | 98 243 € | 29 405 € | 0 € | 26 834 € | 154 482 € | 154 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8820 € | 5.6% | 1590 € | 3220 € | 10% |
| 2023 | 9340 € | 55.7% | 1810 € | 4360 € | 1-75% |
| 2022 | 21 090 € | - | 8560 € | 17 370 € | 4 |