| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 323 478 € | 0 € | 0 € | 0 € | 116 193 € | 106 992 € | 0 € | - | - | - | - | - | 92 462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7831 € | 0 € | 7831 € | - | 0 € | 7831 € |
| 2022 | 196 087 € | 0 € | 0 € | 0 € | 68 174 € | 59 186 € | 0 € | - | - | - | - | - | 54 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 559 € | 0 € | 14 559 € | - | 0 € | 14 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3857 € | 0 € | 17 826 € | 935 € | 22 618 € | 0 € | 0 € | 3869 € | 3869 € | 26 487 € | - | 25 919 € | 0 € | 0 € | 568 € | 26 487 € | 26 487 € |
| 2022 | 5552 € | 0 € | 9356 € | 528 € | 15 436 € | 0 € | 0 € | 1280 € | 1280 € | 16 716 € | - | 27 979 € | 0 € | 0 € | -11 263 € | 16 716 € | 16 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 710 € | 3.1% | 10 000 € | 32 450 € | 9+50% |
| 2023 | 88 410 € | 99.9% | 13 390 € | 30 310 € | 6+20% |
| 2022 | 44 220 € | - | 4340 € | 16 050 € | 5 |