| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 527 503 € | - | - | - | - | - | - | 1 271 448 € | 256 055 € | 143 770 € | 70 769 € | 325 € | 3512 € | 0 € | 0 € | 0 € | - | 17 020 € | - | - | 21 309 € | 325 € | 20 984 € | - | 0 € | 20 984 € |
| 2023 | 1 047 110 € | - | - | - | - | - | - | 836 797 € | 210 313 € | 109 997 € | 42 399 € | 9730 € | 2253 € | 0 € | 0 € | 0 € | - | 19 005 € | - | - | 46 389 € | 0 € | 46 389 € | - | 0 € | 46 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 680 € | 0 € | 142 500 € | 107 095 € | 274 275 € | 0 € | 0 € | 264 030 € | 264 030 € | 538 305 € | - | 319 530 € | 150 939 € | 0 € | 67 836 € | 538 305 € | 538 305 € |
| 2023 | 36 999 € | 0 € | 63 910 € | 84 938 € | 185 847 € | 0 € | 0 € | 263 145 € | 263 145 € | 448 992 € | - | 219 768 € | 182 373 € | 0 € | 46 851 € | 448 992 € | 448 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 600 € | 118.3% | 35 510 € | 66 940 € | 13+63% |
| 2023 | 22 720 € | 261.6% | 13 620 € | 31 990 € | 8+167% |
| 2022 | -14 060 € | - | 2940 € | 5510 € | 3 |