| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 458 068 € | - | - | - | - | - | - | 386 080 € | 71 988 € | 9555 € | 10 087 € | 286 € | 3494 € | 0 € | 0 € | 200 € | - | 571 € | - | - | 48 767 € | 874 € | 47 893 € | - | 0 € | 47 893 € |
| 2023 | 64 837 € | - | - | - | - | - | - | 48 363 € | 16 474 € | 6550 € | 6958 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 248 € | - | - | 2718 € | 0 € | 2718 € | - | 0 € | 2718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 526 € | 0 € | 29 854 € | 60 264 € | 118 644 € | 0 € | 0 € | 3773 € | 3773 € | 122 417 € | - | 69 101 € | 0 € | 0 € | 53 316 € | 122 417 € | 122 417 € |
| 2023 | 364 € | 0 € | 6271 € | 6118 € | 12 753 € | 0 € | 0 € | 4495 € | 4495 € | 17 248 € | - | 11 825 € | 0 € | 0 € | 5423 € | 17 248 € | 17 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 130 € | 973.8% | 1820 € | 2970 € | 10% |
| 2023 | 11 280 € | 248.1% | 550 € | 900 € | 10% |
| 2022 | 3240 € | - | 530 € | 860 € | 1 |