| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 330 € | - | - | - | - | - | - | 60 694 € | -13 364 € | 0 € | 739 € | 0 € | 6128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 231 € | 0 € | -20 231 € | - | 0 € | -20 231 € |
| 2023 | 81 148 € | - | - | - | - | - | - | 85 094 € | -3946 € | 0 € | 2466 € | 0 € | 5501 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 913 € | 0 € | -11 913 € | - | 0 € | -11 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 € | 0 € | 127 € | 0 € | 203 € | 0 € | 0 € | 43 282 € | 43 282 € | 43 485 € | - | 72 780 € | 22 527 € | 0 € | -51 822 € | 43 485 € | 43 485 € |
| 2023 | 1099 € | 0 € | 396 € | 1000 € | 2495 € | 0 € | 0 € | 54 781 € | 54 781 € | 57 276 € | - | 56 385 € | 32 481 € | 0 € | -31 590 € | 57 276 € | 57 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6450 € | 62.2% | 2320 € | 8990 € | 2-33% |
| 2023 | 17 060 € | 11273.3% | 3430 € | 8710 € | 3+50% |
| 2022 | 150 € | - | 70 € | 460 € | 2 |