| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 205 € | - | - | - | - | - | - | 222 710 € | -144 505 € | 14 686 € | 24 741 € | 239 293 € | 0 € | 0 € | 0 € | 341 € | - | 114 € | - | - | 55 588 € | 0 € | 55 588 € | - | 0 € | 55 588 € |
| 2023 | 8430 € | - | - | - | - | - | - | 112 714 € | -104 284 € | 8968 € | 3244 € | 131 480 € | 7315 € | 0 € | 0 € | 26 € | - | 40 € | - | - | 7655 € | 0 € | 7655 € | - | 0 € | 7655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 333 € | 0 € | 27 589 € | 183 052 € | 314 974 € | 0 € | 0 € | 3 755 253 € | 3 755 253 € | 4 070 227 € | - | 15 398 € | 543 495 € | 0 € | 3 511 334 € | 4 070 227 € | 4 070 227 € |
| 2023 | 13 915 € | 0 € | 2683 € | 160 002 € | 176 600 € | 0 € | 0 € | 637 780 € | 637 780 € | 814 380 € | - | 8623 € | 380 435 € | 0 € | 425 322 € | 814 380 € | 814 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 850 € | 0.9% | 170 € | 270 € | 4+33% |
| 2023 | -13 970 € | 18.6% | 120 € | 190 € | 3-25% |
| 2022 | -17 160 € | - | 110 € | 1050 € | 4 |