| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 232 € | - | - | - | - | - | - | 9 € | 223 € | 2965 € | 0 € | 2 € | 48 803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 543 € | 50 € | -51 593 € | - | 0 € | -51 593 € |
| 2022 | 0 € | - | - | - | - | - | - | 9 € | -9 € | 1298 € | 698 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2005 € | 50 € | -2055 € | - | 0 € | -2055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 150 € | 0 € | 0 € | 0 € | 150 € | 0 € | 0 € | 0 € | 0 € | 150 € | - | 72 € | 0 € | 0 € | 78 € | 150 € | 150 € |
| 2022 | 1846 € | 0 € | 0 € | 73 236 € | 75 082 € | 0 € | 1000 € | 0 € | 1000 € | 76 082 € | - | 24 412 € | 0 € | 0 € | 51 670 € | 76 082 € | 76 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 20 € | 97.1% | 0 € | 0 € | 20% |
| 2022 | 680 € | - | 0 € | 0 € | 2 |