| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 232 738 € | - | - | - | - | - | - | 226 420 € | 6318 € | 0 € | 10 518 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4200 € | 0 € | -4200 € | - | 0 € | -4200 € |
| 2021 | 128 130 € | - | - | - | - | - | - | 124 273 € | 3857 € | 0 € | 8169 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4312 € | 0 € | -4312 € | - | 0 € | -4312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 26 538 € | 179 € | 26 717 € | 0 € | 0 € | 3418 € | 3418 € | 30 135 € | - | 38 689 € | 0 € | 0 € | -8554 € | 30 135 € | 30 135 € |
| 2021 | 259 € | 0 € | 13 133 € | 72 € | 13 464 € | 0 € | 0 € | 4044 € | 4044 € | 17 508 € | - | 21 862 € | 0 € | 0 € | -4354 € | 17 508 € | 17 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 37 540 € | 20.5% | 11 600 € | 28 540 € | 70% |
| 2022 | 31 160 € | - | 14 440 € | 27 210 € | 7 |