| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 191 644 € | -32 316 € | 0 € | 99 292 € | 297 096 € | 63 727 € | 0 € | - | - | - | - | - | 19 770 € | 0 € | 0 € | 0 € | - | 6752 € | - | - | -128 725 € | 0 € | -128 725 € | - | 0 € | -128 725 € |
| 2024 | 151 656 € | 12 872 € | 0 € | 100 813 € | 319 201 € | 52 740 € | 0 € | - | - | - | - | - | 25 141 € | 0 € | 0 € | 0 € | - | 3183 € | - | - | -134 924 € | 0 € | -134 924 € | - | 0 € | -134 924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 792 € | 0 € | 20 017 € | 67 388 € | 103 197 € | 0 € | 0 € | 0 € | 0 € | 103 197 € | - | 331 363 € | 59 270 € | 0 € | -287 436 € | 103 197 € | 103 197 € |
| 2024 | 13 221 € | 0 € | 10 238 € | 99 705 € | 123 164 € | 0 € | 0 € | 0 € | 0 € | 123 164 € | - | 256 875 € | 25 000 € | 0 € | -158 711 € | 123 164 € | 123 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 010 € | 25.6% | 7310 € | 14 430 € | 10% |
| 2023 | -37 670 € | 107.1% | 6790 € | 13 600 € | 10% |
| 2022 | -18 190 € | - | 4470 € | 9740 € | 1 |