| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 658 829 € | 0 € | 0 € | 1746 € | 458 870 € | 75 834 € | 0 € | - | - | - | - | - | 106 571 € | 0 € | 0 € | 0 € | - | 1820 € | - | - | 17 480 € | 0 € | 17 480 € | - | 0 € | 17 480 € |
| 2023 | 629 550 € | 0 € | 0 € | 0 € | 471 782 € | 87 206 € | 0 € | - | - | - | - | - | 55 487 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 075 € | 718 € | 14 357 € | - | 0 € | 14 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 485 € | 0 € | 91 730 € | 219 195 € | 387 410 € | 0 € | 1032 € | 150 546 € | 151 578 € | 538 988 € | - | 210 357 € | 72 000 € | 722 € | 255 909 € | 538 988 € | 538 266 € |
| 2023 | 98 352 € | 0 € | 36 064 € | 119 769 € | 254 185 € | 0 € | 1880 € | 33 300 € | 35 180 € | 289 365 € | - | 50 724 € | 0 € | 212 € | 238 429 € | 289 365 € | 289 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 250 € | 4.3% | 11 940 € | 20 450 € | 4+33% |
| 2023 | 52 010 € | 18.5% | 13 970 € | 23 770 € | 30% |
| 2022 | 63 850 € | - | 7490 € | 13 170 € | 3 |