| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 715 789 € | - | - | - | - | - | - | 287 757 € | 428 032 € | 338 950 € | 9065 € | 804 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 821 € | 0 € | 80 821 € | - | 0 € | 80 821 € |
| 2023 | 364 791 € | - | - | - | - | - | - | 274 679 € | 90 112 € | 40 940 € | 8397 € | 0 € | 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 902 € | 0 € | 39 902 € | - | 0 € | 39 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 253 € | 0 € | 146 916 € | 0 € | 163 169 € | 50 000 € | 0 € | 11 883 € | 61 883 € | 225 052 € | - | 42 001 € | 0 € | 0 € | 183 051 € | 225 052 € | 225 052 € |
| 2023 | 42 441 € | 0 € | 1256 € | 0 € | 43 697 € | 50 000 € | 0 € | 18 083 € | 68 083 € | 111 780 € | - | 9550 € | 0 € | 0 € | 102 230 € | 111 780 € | 111 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 76.5% | 1710 € | 2840 € | 1-50% |
| 2023 | 18 310 € | 20.1% | 6540 € | 11 040 € | 20% |
| 2022 | 15 250 € | - | 5790 € | 9660 € | 2 |