| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6120 € | - | - | - | - | - | - | 4770 € | 1350 € | 0 € | 5754 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4404 € | 0 € | -4404 € | - | 0 € | -4404 € |
| 2023 | 21 018 € | - | - | - | - | - | - | 19 531 € | 1487 € | 0 € | 1660 € | 581 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 408 € | 0 € | 408 € | - | 0 € | 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 931 € | 0 € | 520 € | 0 € | 1451 € | 0 € | 0 € | 0 € | 0 € | 1451 € | - | 624 € | 0 € | 0 € | 827 € | 1451 € | 1451 € |
| 2023 | 5825 € | 0 € | 1360 € | 0 € | 7185 € | 0 € | 0 € | 0 € | 0 € | 7185 € | - | 1954 € | 0 € | 0 € | 5231 € | 7185 € | 7185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3600 € | 7.2% | 1180 € | 2410 € | 1-50% |
| 2023 | 3880 € | 317.2% | 1710 € | 2160 € | 2+100% |
| 2022 | 930 € | - | 340 € | 590 € | 1 |